« Back |
Secoo Reports Unaudited Fourth Quarter and Full Year 2018 Results
Highlights for Fourth Quarter 2018:
- GMV1 reached
RMB3,080.7 million (US$448.1 million ) for Q4 2018, representing an increase of 58.5% fromRMB1,943.4 million for Q4 2017. - Total number of orders2 was 945.2 thousand for Q4 2018, representing an increase of 72.0% from 549.4 thousand for Q4 2017.
- Number of active customers3 increased by 79.9% to 406.0 thousand for Q4 2018 from 225.7 thousand for Q4 2017.
- Total revenues reached
RMB1,792.6 million (US$260.7 million ) for Q4 2018, increasing by 27.0% fromRMB1,411.6 million in Q4 2017. - Gross margin was 18.7% for Q4 2018, compared to 15.5% in Q4 2017.
- Net income increased by 2.8% to
RMB48.3 million (US$7.0 million ) for Q4 2018 fromRMB47.0 million for Q4 2017. - Basic and diluted net income per share were
RMB1.85 (US$0.27) andRMB1.79 (US$0.26) , respectively, for Q4 2018, compared with basic and diluted net income per share ofRMB1.84 andRMB1.76 , respectively, for Q4 2017. Basic and diluted net income per American Depositary Share ("ADS") wereRMB0.92 (US$0.13) andRMB0.89 (US$0.13) , respectively, for Q4 2018, compared to basic and diluted net income per ADS ofRMB0.92 andRMB0.88 , respectively, for Q4 2017. Two ADSs represent one ordinary share. - Non-GAAP basic and diluted net income per share4 were
RMB2.11 (US$0.31) andRMB2.04 (US$0.30) , respectively, for Q4 2018, compared toRMB3.42 andRMB3.28 , respectively, for Q4 2017. Basic and diluted non-GAAP net income per ADS wereRMB1.05 (US$0.15) andRMB1.02 (US$0.15) , respectively, for Q4 2018, compared toRMB1.71 andRMB1.64 , respectively, for Q4 2017.
Highlights for Full Year 2018:
- GMV1 reached
RMB8,048.1 million (US$1,170.5 million ) for full year 2018, representing an increase of 52.9% fromRMB5,262.4 million for 2017. - Total number of orders2 was 2.3 million for full year 2018, representing an increase of 64.3% from 1.4 million for 2017.
- Number of active customers3 increased by 69.8% to 730.0 thousand for 2018.
- Total registered customers reached 27.0 million as of
December 31, 2018 from 18.7 million as ofDecember 31, 2017 . - Total revenues reached
RMB5,387.6 million (US$783.6 million ) for full year 2018, increasing by 44.0% fromRMB3,740.5 million in 2017. - Gross margin was 17.8% for full year 2018, compared to 16.4% for 2017.
- Net income increased by 16.6% to
RMB155.5 million (US$22.6 million ) for full year 2018 fromRMB133.4 million for 2017. - Basic and diluted net income per share were
RMB6.02 (US$0.88) andRMB5.82 (US$0.85) , respectively, for full year 2018, compared with basic and diluted net loss per share ofRMB5.55 for 2017. Basic and diluted net income per American Depositary Share ("ADS") wereRMB3.01 (US$0.44) andRMB2.91 (US$0.42) , respectively, for full year 2018, compared to basic and diluted net loss per ADS ofRMB2.78 for 2017.
- Non-GAAP basic and diluted net income per share4 were
RMB6.95 (US$1.01) andRMB6.72 (US$0.98) , respectively, for full year 2018, compared with Non-GAAP basic and diluted net loss per share ofRMB1.87 for 2017. Non-GAAP basic and diluted net income per ADS wereRMB3.48 (US$0.51) andRMB3.36 (US$0.49) , respectively, for full year 2018, compared to basic and diluted net loss per ADS ofRMB0.93 for 2017.
_________________________
1GMV, or Gross Market Value, refers to the total value of all orders of products and services, excluding the value of whole car sales, placed on our online platform and in our offline experience centers, regardless of whether the products are delivered or returned or whether the services are cancelled during the period presented.
2Total orders refer to the total number of orders of products and services, excluding the number of whole car sales, placed on our online platform and in our offline experience centers, regardless of whether the products are delivered or returned or whether the services are cancelled during the period presented.
3 Active customer refers to a customer who made at least one account purchase during the period presented.
4 Non-GAAP basic and diluted net income per share is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to ordinary shareholders of
Commentary
Mr. Richard Rixue Li, Chairman and Chief Executive Officer of
“In maintaining our leadership as both distinct trend-spotter and curator of luxury lifestyles the challenge has always been to meet the ever-evolving standards and definition of luxury to our consumers. In order to deliver on these goals, we not only upgraded our technology backbone but delved deeper into market segmentation, while expanding partnerships with high-end international consumer brands and service providers in order to continuously add to our evolving offerings. Ultimately our strategic positioning to be the leading boutique lifestyle platform is bearing fruit as we further strengthen our platform’s luxury eco-system through integration of our customer’s online and offline experiences.”
“Secoo’s solid results in the fourth quarter and throughout fiscal 2018 exemplifies the Company’s success in meeting unmet demand for our unique luxury lifestyle product offerings and experiences,” said Mr.
Recent Developments
- From the fourth quarter to date,
Secoo continued direct collaboration efforts, adding over 100 brands, including sought-after international fashion and fashion brands such as Michael Kors, Ports, Marni, Trussardi,Rene Caovilla , Moose Knuckles,Jason Wu , MSGM, Paul &Joe and Jenny Packham . - In
March 2019 ,Secoo formed a strategic collaboration with Italian’s well-known luxury fashion online retailer, LuisaViaRoma.com (LVR). Through the collaboration, LVR will offer a selection of sought-after European luxury fashion brands on Secoo’s platform. Leveraging the partnership,Secoo will further strengthen its supply chain inEurope . LVR appointsSecoo as its exclusive third-party distributor inChina , includingHong Kong ,Macau andTaiwan . - In
April 2019 ,Secoo entered into a business agreement with El Corte Inglés, a European leader in department stores and a benchmark in Spanish distribution, to sell fashion and luxury products from El Corte Inglés on Secoo’s online e-commerce platform bringing expanded and varied shopping selection to Chinese consumers. - In
March 2019 ,Secoo signed a strategic business cooperation agreement with Spring Studios andSpring Place , which is home to prestigious events such as New York Fashion Week and theTribeca Film Festival . Through the partnership,Secoo aims to broaden and deepen connections to the global fashion community, driving international expansion initiatives. - In
April 2019 ,Secoo formed strategic partnerships with the national airport and downtown duty-free store operator,China National Service Corporation , further expanding the Company’s omni-channel portfolios, with the aim to lead the new retail model of omni-channel solutions in the domestic duty-free consumer industry. - In
November 2018 , BAZAAR Jewelry, a world-famous fashion jewelry brand together with 16 other top independent domesticChina jewelry design brands established themselves on theSecoo platform. - In
March 2019 ,Secoo and the iconic brand Karl Lagerfeld have also established a strategic cooperation; and will cooperate in omni-channel solutions, co-branded lifestyle products, creative fashion design, marketing to millennials and so on. Secoo continued efforts to diversify and curate its boutique lifestyle portfolios to meet the increasing demand in luxury and fashion lifestyle inChina . These efforts include:
- InDecember 2018 , we collaborated with Caissa Travel organizing a tourism exhibition, promoting exclusive luxury oriented tour offerings to consumers. The exhibition was held by combining online and offline marketing activities in major top-tier cities during Secoo’s 2018 Luxury Festival sale days.
- InMarch 2019 ,Secoo reached a cooperation agreement withUtour Group Co., Ltd to leverage respect resources and strength in order to implement omni-channel solutions in overseas tourism market, as well as membership sharing rights.Secoo manages to provide tourists with more selection of select shops and brand stores in the destination through an omnichannel network. Currently,Secoo andUtour Group have already launched a series of ‘48-hour Japanese Shopping’ travel itineraries.- In the fourth quarter of 2018,
Secoo upgraded its operating infrastructure. Based on Oracle’s Cloud Platform architecture and utilizing Big Data, Secoo’s front- and back-end systems now have higher inter-operability from a financial reporting and operational standpoint, providing an intelligence-driven digital platform for faster domestic expansion, as well as serving as the technology backbone of the global platform. - In
January 2019 ,Secoo cooperated withWeibo to publish a white paper for luxury spending power, addressing user profile of luxury shoppers onWeibo . This white paper combined shopping data from Secoo’s online platform with online social behavior of customers throughWeibo accounts.
Fourth Quarter 2018 Financial Results
GMV increased by 58.5% to
Total number of orders increased by 72.0% to 945.2 thousand for the fourth quarter of 2018 from 549.4 thousand for the fourth quarter of 2017.
Total revenues for the fourth quarter of 2018 increased by 27.0% to
Cost of revenues increased by 22.2% to
Operating expenses increased by 28.3% to
Fulfillment expenses increased by 6.9% to
Marketing expenses increased by 56.4% to
Technology and content development expenses increased by 13.3% to
General and administrative expenses decreased by 3.6% to
Income from operations increased by 475.8% to
Non-GAAP income from operations for the fourth quarter of 2018 was
Income tax expenses was
Net income was
Non-GAAP net income5, which excludes share-based compensation expenses, decreased by 37.4% to
Net income attributable to ordinary shareholders of
Basic and diluted net income per share were
Non-GAAP basic and diluted net income per share were
Cash, Time Deposits, and Restricted Cash
As of
_________________________
5Non-GAAP net income is a non-GAAP financial measure, which is defined as net income excluding share-based compensation expenses. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.
Full Year 2018 Financial Results
GMV increased by 52.9% to
Total number of orders increased by 64.3% to 2.3 million for full year 2018 from 1.4 million for 2017.
Total revenues for full year 2018 increased by 44.0% to
Cost of revenues increased by 41.5% to
Operating expenses increased by 43.2% to
Fulfillment expenses increased by 40.0% to
Marketing expenses increased by 66.9% to
Technology and content development expenses increased by 29.5% to
General and administrative expenses increased by 0.6% to
Income from operations increased by 131.3% to
Non-GAAP income from operations for full year 2018 was
Income tax expenses was
Net income was
Non-GAAP net income, which excludes share-based compensation expenses, decreased to
Net income attributable to ordinary shareholders of
Basic and diluted net income per share were
Non-GAAP basic and diluted net income per share were
First Quarter 2019 Guidance
Starting from the fourth quarter of 2018, we have been undergoing a shift in our marketplace platform in order to improve profitability. As a result, our GMV and revenue mix might be relatively different from our previous business model.
In light of this development in our business model, the Company currently expects total revenues for the first quarter of 2019 to be in the range of
The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change. The Company’s ability to achieve these projections is subject to risks and uncertainties. See “Safe Harbor Statement” at the end of this press release.
Conference Call Information
The Company's management will host an earnings conference call at
The dial-in details for the live conference call are as follows:
United States: | +1-845-675-0437 |
International: | +65-6713-5090 |
Hong Kong: | +852-3018-6771 |
China: | 400-620-8038 |
Conference ID: | 1259337 |
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.secoo.com.
A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until
United States: | +1-646-254-3697 |
International: | +61-2-8199-0299 |
Hong Kong: | +852-3051-2780 |
China: | 400-632-2162 |
Replay Access Code: | 1259337 |
About
For more information, please visit http://ir.secoo.com
Use of Non-GAAP Financial Measures
To supplement our consolidated financial statements which are presented in accordance with U.S. GAAP, we also use non-GAAP income from operations, non-GAAP net income attributable to ordinary shareholders of
The use of non-GAAP financial measures has certain limitations. These non-GAAP measures exclude certain items that have been and will continue to be incurred in the future and are not reflected in the presentation of the non-GAAP financial measures. These non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, and should not be considered a substitute for or superior to U.S. GAAP results. In addition, these non-GAAP financial measures may not be comparable to similarly titled measures utilized by other companies since such other companies may not calculate such measures in the same manner as
Reconciliation of these non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure is set forth at the end of this release.
Exchange Rate Information
This press release contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to
For investor and media inquiries, please contact:
In
Tel: +86 (10) 6588-0135
E-mail: ir@secoo.com
Tel: +86 (10) 5730-6202
E-mail: Secoo@tpg-ir.com
In
The Piacente Group, Inc.
Tel: +1-212-481-2050
E-mail: Secoo@tpg-ir.com
SECOO HOLDING LIMITED | |||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(All amounts in thousands, except for share data) | |||||||||||||||||
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | ||||||||||||||||
2017 | 2018 | 2017 | 2018 | ||||||||||||||
RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
Revenues: | |||||||||||||||||
Merchandise sales | 1,384,230 | 1,725,074 | 250,901 | 3,680,795 | 5,244,446 | 762,773 | |||||||||||
Marketplace and other services | 27,364 | 67,522 | 9,821 | 59,660 | 143,131 | 20,817 | |||||||||||
| | | | | | | |||||||||||
Total revenues | 1,411,594 | 1,792,596 | 260,722 | 3,740,455 | 5,387,577 | 783,590 | |||||||||||
Cost of revenues | (1,192,808 | ) | (1,458,104 | ) | (212,072 | ) | (3,128,441 | ) | (4,427,844 | ) | (644,003 | ) | |||||
| | | | | | | |||||||||||
Gross profit | 218,786 | 334,492 | 48,650 | 612,014 | 959,733 | 139,587 | |||||||||||
| | | | | | | |||||||||||
Operating expenses: | |||||||||||||||||
Fulfillment expenses | (37,505 | ) | (40,140 | ) | (5,838 | ) | (99,064 | ) | (138,710 | ) | (20,175 | ) | |||||
Marketing expenses | (98,256 | ) | (153,703 | ) | (22,355 | ) | (245,989 | ) | (410,548 | ) | (59,712 | ) | |||||
Technology and content development expenses | (18,791 | ) | (21,298 | ) | (3,098 | ) | (62,081 | ) | (80,398 | ) | (11,693 | ) | |||||
General and administrative expenses | (52,248 | ) | (50,273 | ) | (7,312 | ) | (110,059 | ) | (110,802 | ) | (16,115 | ) | |||||
Total operating expenses | (206,800 | ) | (265,414 | ) | (38,603 | ) | (517,193 | ) | (740,458 | ) | (107,695 | ) | |||||
| | | | | | | |||||||||||
Income from operations | 11,986 | 69,078 | 10,047 | 94,821 | 219,275 | 31,892 | |||||||||||
| | | | | | | |||||||||||
Other income/(expenses): | |||||||||||||||||
Interest expense, net | (1,706 | ) | (23,369 | ) | (3,399 | ) | (6,562 | ) | (42,533 | ) | (6,186 | ) | |||||
Foreign currency exchange gains/(losses) | 1,982 | 167 | 24 | 9,477 | (11,737 | ) | (1,707 | ) | |||||||||
Others | 2,397 | 13,159 | 1,914 | 4,148 | 31,269 | 4,548 | |||||||||||
| | | | | | ||||||||||||
Income before income tax | 14,659 | 59,035 | 8,586 | 101,884 | 196,274 | 28,547 | |||||||||||
Income tax benefits/(expenses) | 32,302 | (10,714 | ) | (1,558 | ) | 31,525 | (40,728 | ) | (5,924 | ) | |||||||
| | | | | | | |||||||||||
Net income | 46,961 | 48,321 | 7,028 | 133,409 | 155,546 | 22,623 | |||||||||||
| | | | | | | |||||||||||
Income/(loss) attributable to redeemable non-controlling interest | (125 | ) | 1,296 | 189 | (298 | ) | 2,001 | 291 | |||||||||
Income/(loss) attributable to non-redeemable non-controlling interest | (143 | ) | 551 | 80 | (349 | ) | 1,712 | 249 | |||||||||
| | | | | | | |||||||||||
Net income attributable to Secoo Holding Limited | 47,229 | 46,474 | 6,759 | 134,056 | 151,833 | 22,083 | |||||||||||
| | | | | | | |||||||||||
Accretion to redeemable non-controlling interest redemption value | (251 | ) | - | - | (798 | ) | - | - | |||||||||
Accretion to preferred share redemption value | - | - | - | (202,679 | ) | - | - | ||||||||||
| | | | | | | |||||||||||
Net income/(loss) attributable to ordinary shareholders of Secoo Holding Limited | 46,978 | 46,474 | 6,759 | (69,421 | ) | 151,833 | 22,083 | ||||||||||
Net income/(loss) per share | |||||||||||||||||
— Basic | 1.84 | 1.85 | 0.27 | (5.55 | ) | 6.02 | 0.88 | ||||||||||
— Diluted | 1.76 | 1.79 | 0.26 | (5.55 | ) | 5.82 | 0.85 | ||||||||||
Net income/(loss) per ADS | |||||||||||||||||
— Basic | 0.92 | 0.92 | 0.13 | (2.78 | ) | 3.01 | 0.44 | ||||||||||
— Diluted | 0.88 | 0.89 | 0.13 | (2.78 | ) | 2.91 | 0.42 | ||||||||||
Weighted average number of shares outstanding used in computing net income/(loss) per share | |||||||||||||||||
— Basic | 25,565,681 | 25,122,199 | 25,122,199 | 12,500,821 | 25,235,404 | 25,235,404 | |||||||||||
— Diluted | 26,696,230 | 25,997,057 | 25,997,057 | 12,500,821 | 26,099,501 | 26,099,501 | |||||||||||
SECOO HOLDING LIMITED | ||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(All amounts in thousands, except for share data) | ||||||||
As of December 31, | As of December 31, | |||||||
2017 | 2018 | |||||||
RMB | RMB | US$ | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash | 453,425 | 1,034,385 | 150,445 | |||||
Time deposits | 292,318 | 68,632 | 9,982 | |||||
Restricted cash | 55,214 | 89,222 | 12,977 | |||||
Investment in equity security | - | 26,032 | 3,786 | |||||
Accounts receivable | 54,210 | 119,580 | 17,392 | |||||
Inventories | 1,189,885 | 1,723,484 | 250,670 | |||||
Advances to suppliers | 53,016 | 247,797 | 36,041 | |||||
Prepayments and other current assets | 22,943 | 135,651 | 19,730 | |||||
Amount due from related parties | 38 | 11,184 | 1,627 | |||||
| | | | | | |||
Total current assets | 2,121,049 | 3,455,967 | 502,650 | |||||
| | | | | | |||
Non-current assets | ||||||||
Property and equipment, net | 40,793 | 56,698 | 8,246 | |||||
Intangible Asset | - | 12,267 | 1,784 | |||||
Restricted cash | 123,800 | 2,800 | 407 | |||||
Investment in equity investees | 2,859 | 416 | ||||||
Deferred tax assets | 43,981 | 51,214 | 7,449 | |||||
Goodwill | - | 20,413 | 2,969 | |||||
Other non-current assets | 8,085 | 19,030 | 2,768 | |||||
| | | | | | |||
Total non-current assets | 216,659 | 165,281 | 24,039 | |||||
| | | | | | |||
Total assets | 2,337,708 | 3,621,248 | 526,689 | |||||
| | | | | | |||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Short-term borrowings and current portion of long-term borrowings | 177,274 | 134,324 | 19,537 | |||||
Accounts payable | 318,414 | 146,969 | 21,376 | |||||
Amount due to related parties | 2,467 | 1,564 | 227 | |||||
Advances from customers and deferred revenue | 80,899 | 229,826 | 33,426 | |||||
Accrued expenses and other current liabilities | 343,936 | 433,252 | 63,014 | |||||
| | |||||||
Total current liabilities | 922,990 | 945,935 | 137,580 | |||||
Non-current liabilities | ||||||||
Long-term borrowings, excluding current portion | 124,324 | 1,151,560 | 167,488 | |||||
Long-term liabilities | - | 14,240 | 2,071 | |||||
| | | | | | |||
Total non-current liabilities | 124,324 | 1,165,800 | 169,559 | |||||
| | | | | | |||
Total liabilities | 1,047,314 | 2,111,735 | 307,139 | |||||
| | | | | | |||
Mezzanine Equity | ||||||||
Redeemable non-controlling interest | 5,582 | 7,587 | 1,103 | |||||
| | | | | ||||
Total mezzanine equity | 5,582 | 7,587 | 1,103 | |||||
| | | | | ||||
| | | | | ||||
Equity: | ||||||||
Class A Ordinary shares (US$0.001 par value, 150,000,000 shares authorized including class A shares and class B shares, 19,068,224 shares issued and 18,550,770 shares outstanding as of December 31, 2017 and 2018, respectively) | 126 | 126 | 19 | |||||
Class B Ordinary shares (US$0.001 par value, 150,000,000 shares authorized including class A shares and class B shares, 6,571,429 shares issued and 6,571,429 shares outstanding as of December 31, 2017 and 2018, respectively) | 41 | 41 | 6 | |||||
Treasury Stock (359,595 and 517,454 Class A ordinary shares as of December 31, 2017 and 2018, respectively, at cost) | (42,606 | ) | (71,018 | ) | (10,329 | ) | ||
Accumulated losses | (1,432,586 | ) | (1,280,753 | ) | (186,278 | ) | ||
Additional paid-in capital | 2,763,387 | 2,839,342 | 412,965 | |||||
Accumulated other comprehensive loss | (5,304 | ) | (6,373 | ) | (927 | ) | ||
| | | | | ||||
Total equity attributable to ordinary shareholders | 1,283,058 | 1,481,365 | 215,456 | |||||
| | | | | ||||
Non-redeemable non-controlling interest | 1,754 | 20,561 | 2,991 | |||||
| | | | | ||||
Total equity | 1,284,812 | 1,501,926 | 218,447 | |||||
| | | | | ||||
Total liabilities, mezzanine equity and equity | 2,337,708 | 3,621,248 | 526,689 | |||||
| | | | |
SECOO HOLDING LIMITED | ||||||||||||
Reconciliations of GAAP and Non-GAAP Results | ||||||||||||
(All amounts in thousands, except for share and per share data) | ||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
2017 | 2018 | 2017 | 2018 | |||||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Income from operations | 11,986 | 69,078 | 10,047 | 94,821 | 219,275 | 31,892 | ||||||
Add: | ||||||||||||
Share-based compensation expenses | 40,528 | 6,435 | 936 | 46,077 | 23,675 | 3,443 | ||||||
Non-GAAP income from operations | 52,514 | 75,513 | 10,983 | 140,898 | 242,950 | 35,335 | ||||||
Net Income | 46,961 | 48,321 | 7,028 | 133,409 | 155,546 | 22,623 | ||||||
Add: | ||||||||||||
Share-based compensation expenses | 40,528 | 6,435 | 936 | 46,077 | 23,675 | 3,443 | ||||||
Non-GAAP net income | 87,489 | 54,756 | 7,964 | 179,486 | 179,221 | 26,066 | ||||||
Net income/(loss) attributable to ordinary shareholders of Secoo Holding Limited | 46,978 | 46,474 | 6,759 | (69,421 | ) | 151,833 | 22,083 | |||||
Add: | ||||||||||||
Share-based compensation expenses | 40,528 | 6,435 | 936 | 46,077 | 23,675 | 3,443 | ||||||
Non-GAAP net income/(loss) attributable to ordinary shareholders of Secoo Holding Limited | 87,506 | 52,909 | 7,695 | (23,344 | ) | 175,508 | 25,526 | |||||
Non-GAAP net income per shares: | ||||||||||||
Basic | 3.42 | 2.11 | 0.31 | (1.87 | ) | 6.95 | 1.01 | |||||
Diluted | 3.28 | 2.04 | 0.30 | (1.87 | ) | 6.72 | 0.98 | |||||
Non-GAAP net income per ADS: | ||||||||||||
Basic | 1.71 | 1.05 | 0.15 | (0.93 | ) | 3.48 | 0.51 | |||||
Diluted | 1.64 | 1.02 | 0.15 | (0.93 | ) | 3.36 | 0.49 | |||||
Weighted average number of shares outstanding used in computing the adjusted net income per share | ||||||||||||
— Basic | 25,565,681 | 25,122,199 | 25,122,199 | 12,500,821 | 25,235,404 | 25,235,404 | ||||||
— Diluted | 26,696,230 | 25,997,057 | 25,997,057 | 12,500,821 | 26,099,501 | 26,099,501 | ||||||
Source: Secoo Holding Limited